Rating Rationale
September 30, 2025 | Mumbai
Merino Industries Limited
Ratings downgraded to 'Crisil A+/Stable/Crisil A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.773.48 Crore
Long Term RatingCrisil A+/Stable (Downgraded from 'Crisil AA-/Stable')
Short Term RatingCrisil A1 (Downgraded from 'Crisil A1+')
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

Crisil Ratings has downgraded its ratings on the bank facilities of Merino Industries Ltd (MIL) to Crisil A+/Stable/Crisil A1’ from ‘Crisil AA-/Stable/Crisil A1+’.

 

The downgrade reflects the deterioration in the company's business risk profile due to slower-than-anticipated stabilisation of the particle board project in Halol, Gujarat. This has resulted in consistently lower-than-expected revenue growth over the last few fiscals and a moderation in earnings before interest, tax, depreciation, and amortisation (Ebitda) margin, which declined to ~5.4% in fiscal 2025 from over 10% in fiscal 2024.

 

Earlier, the benefit from the growing particle board segment was expected to strengthen the business risk profile of MIL and was a key focus area. Although the unit commenced commercial operations at the end of fiscal 2024, it continues to face challenges due to sluggish demand in the chipboard/particle board market, resulting in below-average capacity utilisation; which could lead to a slower ramp up than the previous estimates. These factors, combined with intense pricing pressure and competition in the overall laminates market, continue to constrain the company's operating efficiency and need further monitoring. The decline in operating profitability and negative net profit margin for fiscal 2025 have also led to a weak return on capital employed (RoCE) of less than 1% during the fiscal.

 

In the first quarter of fiscal 2026, the company's Ebitda margin is estimated to have improved to 7%, driven by higher capacity utilisation in the particle board unit this fiscal. However, the margin remains significantly weaker than the 10-12% achieved over the three fiscals through 2024, and 15-18% recorded in the preceding fiscals. With an estimated topline of over Rs 600 crore until June 2026, sustained improvement in the performance of the particle board unit is crucial to achieving a stable and improved margin profile.

 

The ratings reflect the strong market position of MIL in the laminates industry and its healthy capital structure. These strengths are partially offset by exposure to intense competition and changes in demand from the real estate sector, volatility in raw material prices, and large working capital requirement.

Analytical approach

Crisil Ratings has evaluated the standalone business and financial risk profiles of MIL.

Key Rating Drivers - Strengths

Strong market position in the domestic laminates industry: Being one of the largest organised players in the domestic laminates industry, MIL caters to a diversified clientele. The promoters have been in this business for around five decades and have built a vast distribution network comprising nearly 3,000 dealers. Products are sold in the domestic and overseas markets under the well-known brands, Merino (decorative laminates), My Space (furniture and panel products) and Vegit (potato flakes). Strong brand recall and sizeable share in the domestic market should continue to drive revenue growth over the medium term. Turnover was around Rs 2,300 crore in fiscal 2025 vis-à-vis around Rs 2,258.04 crore in fiscal 2024, with more than 70% coming from the high-pressure laminates (HPL) segment. Timely ramp up in divisional operations such as low pressure laminates (LPL) and particle boards, and subsequent growth in the scale of operations remain monitorable.

 

Healthy capital structure: Networth was strong at Rs 1,344.80 crore as on March 31, 2025, backed by steady accretion to reserve. Gearing and total outside liabilities to tangible networth ratio were comfortable at 0.52 time and 0.86 time, respectively. With regular repayment of term debt contracted in the last few fiscals for regular capital expenditure (capex) and for capex towards particle board project, capital structure should remain strong over the medium term. Debt protection metrics were moderate, as indicated by interest coverage and net cash accrual to total debt ratios of about 2.4 times and 0.17 time, respectively, in fiscal 2025. With expected improvement in profitability and no major debt-funded capex plans over the medium term, the metrics are likely to remain stable.

Key Rating Drivers - Weaknesses

Exposure to intense competition and changes in demand in the real estate sector: The decorative laminates and panel boards industry has several unorganised and organised (Greenlam Industries Ltd and Century Plyboards India Ltd) domestic players as well as some international brands. Competition may intensify further with the entry of large foreign brands and veneer players into the laminates segment. Moreover, large organised players in the domestic market have also incurred capex to capture market share and meet the growing demand. Though replacement demand supports operations during lean phases, new users and the construction industry remain key growth drivers. The scalability remains susceptible to these factors, as evidenced by the slow ramp up in the newly set-up particle board/LPL segment, as well as the muted growth rate in the existing HPL segment.

 

Susceptibility of profitability to volatility in raw material prices: Raw material cost forms 55-60% of the cost of sales. Key raw materials include kraft and design paper for HPL and wood dust and other products for LPL, and chemicals such as phenol, methanol, and melamine. MIL imports majority of its raw materials and sources the rest from the domestic market. Volatility in the prices of raw material and freight charges, coupled with headwinds from the international market, exerted pressure on profitability. The Ebitda margin registered significant deterioration over the years, coming down to around 5% in fiscal 2025 from 10-12% in the three fiscals through 2024. Revision in prices of finished products and sufficient passthrough of cost, along with stabilisation of particle board project, is critical for improvement in profitability.

 

Large working capital requirement: Intense competition necessitates offering substantial credit to distributors. The company also needs to hold large inventory because of a variety of designs and the need to minimise delays in delivery to customers. Gross current assets were around 150 days over the three fiscals ended March 31, 2025. Efficient working capital management amid increasing scale will remain monitorable over the medium term.

Liquidity: Strong

Utilisation of bank limit of Rs 470 crore was 81% in the last 12 months. Investment in liquid mutual funds, debentures and bonds were around Rs 100 crore as of March 2025, thereby aiding liquidity. With term loan for the particle board project getting refinanced with a more relaxed payment schedule of 5 years, accrual of Rs 120-150 crore should remain sufficient to meet debt obligation of Rs 35-40 crore over the medium term.

Outlook: Stable

Crisil Ratings believes MIL will continue to benefit from its robust market position in the domestic laminates industry, its strong distribution network and timely ramp-up of new capacities.

Rating sensitivity factors

Upward factors

  • Significant ramp-up in the particle board project leading to growth in scale and Ebitda, and RoCE of more than 10%
  • Stable financial risk profile

 

Downward factors

  • Continuation of subdued operating performance and Ebitda margin under 5%
  • Weakening of financial risk profile, especially interest coverage ratio
  • Larger working capital requirement impacting liquidity

About the company

MIL, set up by Kolkata-based Lohia family, manufactures decorative laminates, furniture, panel products (interior solutions for homes, offices, commercial spaces and public areas) and potato flakes.

Key financial indicators

As on / for the period ended March 31

 

2025*

2024

Operating income

Rs crore

2,303.42

2,258.04

Reported profit after tax (PAT)

Rs crore

-7.32

121.54

PAT margin

%

-0.32

5.38

Adjusted debt/adjusted networth

Times

0.52

0.53

Interest coverage

Times

2.43

8.91

*provisional

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Cash Credit NA NA NA 212.00 NA Crisil A+/Stable
NA Export Packing Credit NA NA NA 110.48 NA Crisil A1
NA Letter of Credit NA NA NA 148.00 NA Crisil A1
NA Working Capital Demand Loan NA NA NA 57.00 NA Crisil A+/Stable
NA Term Loan NA NA 31-Jul-30 190.00 NA Crisil A+/Stable
NA Term Loan NA NA 30-Jun-29 56.00 NA Crisil A+/Stable
Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 625.48 Crisil A1 / Crisil A+/Stable   -- 18-07-24 Crisil AA-/Stable / Crisil A1+ 20-04-23 Crisil AA-/Stable / Crisil A1+   -- Crisil AA-/Stable / Crisil A1+
      --   --   -- 20-03-23 Crisil AA-/Stable / Crisil A1+   -- --
Non-Fund Based Facilities ST 148.0 Crisil A1   -- 18-07-24 Crisil A1+ 20-04-23 Crisil A1+   -- Crisil A1+
      --   --   -- 20-03-23 Crisil A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 65 Axis Bank Limited Crisil A+/Stable
Cash Credit 5 Punjab National Bank Crisil A+/Stable
Cash Credit 72 Kotak Mahindra Bank Limited Crisil A+/Stable
Cash Credit 70 Citi Bank Crisil A+/Stable
Export Packing Credit 47.48 ICICI Bank Limited Crisil A1
Export Packing Credit 63 HSBC Bank Plc Crisil A1
Letter of Credit 80 Axis Bank Limited Crisil A1
Letter of Credit 4 Punjab National Bank Crisil A1
Letter of Credit 10 HSBC Bank Plc Crisil A1
Letter of Credit 8 ICICI Bank Limited Crisil A1
Letter of Credit 5 DBS Bank Limited Crisil A1
Letter of Credit 36 Kotak Mahindra Bank Limited Crisil A1
Letter of Credit 5 Citi Bank Crisil A1
Term Loan 190 ICICI Bank Limited Crisil A+/Stable
Term Loan 56 HSBC Bank Plc Crisil A+/Stable
Working Capital Demand Loan 57 DBS Bank Limited Crisil A+/Stable
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Argha Chanda
Director
Crisil Ratings Limited
B:+91 33 4011 8200
argha.chanda@crisil.com


Vishnu Sinha
Associate Director
Crisil Ratings Limited
B:+91 33 4011 8200
vishnu.sinha@crisil.com


NILABHRA DAS
Manager
Crisil Ratings Limited
B:+91 33 4011 8200
nilabhra.das@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html